County Profile for Brunswick - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,891,747 Total Charges 293,114,092
Fixed Assets 139,049,275 Contract Allowance 191,595,793
Other Assets 1,795,662 Operating Revenue 101,518,299
Total Assets 176,736,684 Operating Expenses 108,190,891
Current Liabilities 160,604,644 Operating Margin -6,672,592
Long Term Liabilities 1,945,000 Other Income 2,512,274
Total Equity 14,187,040 Other Expense 0
Total Liabilities and Equity 176,736,684 Net Profit or Loss -4,160,318

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,267 Revenue per Bed $1,253,312 Revenue per Person $101,518,299
Net Margin per Discharge ($1,332) Net Margin per Bed ($82,378) Net Margin per Person ($6,672,592)
Net Profit per Discharge ($831) Net Profit per Bed ($51,362) Net Profit per Person ($4,160,318)
Net Fixed Assets per Discharge $27,760 Net Fixed Assets per Bed $1,716,658 Net Fixed Assets per Bed $139,049,275
Long Term Debt per Discharge $388 Long Term Debt per Bed $24,012 Long Term Debt per Person $1,945,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 834 Net Fixed Assets 489 Population Estimate 1,151
Total Revenue 892 Long Term Liabilities 1,741 Total Patient Discharges 850
Net Margin 2,891 Total Patient Beds 1,068
Net Profit or Loss 3,128

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,331,065 16,840,221 1.0885
31 Intensive Care Unit 2,529,378 2,276,206 1.1112
32 Coronary Care Unit 0 0
43 Nursery 514,664 372,798 1.3805
44 Skilled Nursing Care 4,066,916 3,124,324 1.3017
50 Operating Room 10,795,730 29,808,961 0.3622
51 Recovery Room 525,919 1,556,603 0.3379
52 Labor and Delivery Room 2,442,186 2,010,583 1.2147

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,910,681 13 Nursing Administration 1,804,904
02,03 Captial Related - Movable Equipment 5,015,438 14 Central Services and Supply 567,760
04 Employee Benefits 3,820,258 15 Pharmacy 1,526,147
05 Administrative and General 9,814,107 16 Medical Records and Medical Library 1,077,347
06 Maintenance and Repairs 3,133,725 17 Social Services 233,597
07 Operation of Plant 629,024 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,919,475 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,589,629 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,042,092

County Profile for Brunswick - 2012